Disable Preloader

Mutual Fund SWP Calculator

Mutual Fund SWP Calculator - SBI Magnum Income Fund-Regular Plan-Growth
OR
Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 10-02-2026 Return (%)
Mirae Asset Large Cap Fund - Growth Plan 20-08-2016 to 04-03-2026 114 342000.0 2579100.09 13.16
Mirae Asset Large Cap Fund - Growth Plan
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
22-08-2016 36.177 27641.87190756558 27641.87190756558 1000000.0 1000000.0 0.0 0 1000000.0
12-09-2016 36.604 81.95825592831385 27559.913651637264 -3000.0 997000.0 34.99617528138998 21 1008803.08
10-10-2016 37.335 80.35355564483729 27479.560095992427 -3000.0 994000.0 93.04941743672168 49 1025949.38
10-11-2016 37.059 80.95199546668826 27398.60810052574 -3000.0 991000.0 71.39966000161887 80 1015365.02
12-12-2016 35.008 85.69469835466178 27312.913402171078 -3000.0 988000.0 -100.17710237659936 112 956170.47
10-01-2017 35.704 84.02419896930316 27228.889203201776 -3000.0 985000.0 -39.74344611248031 141 972180.26
10-02-2017 38.094 78.75255945818239 27150.136643743594 -3000.0 982000.0 150.96865648133576 172 1034257.31
10-03-2017 38.432 78.05995004163196 27072.07669370196 -3000.0 979000.0 176.02518734388028 200 1040434.05
10-04-2017 40.1 74.81296758104737 26997.263726120913 -3000.0 976000.0 293.49127182044896 231 1082590.28
10-05-2017 41.538 72.22302470027445 26925.04070142064 -3000.0 973000.0 387.1876354181711 261 1118412.34
12-06-2017 42.511 70.56997012537931 26854.47073129526 -3000.0 970000.0 446.9901907741528 294 1141610.41
10-07-2017 43.342 69.21692584560012 26785.253805449658 -3000.0 967000.0 495.93927368372476 322 1160926.47
10-08-2017 43.605 68.79944960440316 26716.454355845253 -3000.0 964000.0 511.0423116615065 353 1164970.99
11-09-2017 45.428 66.03856652284935 26650.415789322404 -3000.0 961000.0 610.9227789028791 385 1210675.09
10-10-2017 45.307 66.21493367470809 26584.200855647694 -3000.0 958000.0 604.542344450085 414 1204450.39
10-11-2017 46.914 63.946796265507096 26520.254059382187 -3000.0 955000.0 686.5967515027498 445 1244171.2
11-12-2017 47.21 63.54585892819318 26456.708200453995 -3000.0 952000.0 701.1014615547554 476 1249021.19
10-01-2018 48.866 61.392379159333686 26395.315821294662 -3000.0 949000.0 779.0078991527852 506 1289833.5
12-02-2018 47.386 63.30983834887941 26332.005982945782 -3000.0 946000.0 709.6399780525895 539 1247768.44
12-03-2018 46.132 65.03078123645193 26266.97520170933 -3000.0 943000.0 647.3814272088788 567 1211748.1
10-04-2018 46.282 64.82001642107083 26202.15518528826 -3000.0 940000.0 655.0062659349205 596 1212688.15
10-05-2018 47.098 63.69697227058474 26138.458213017675 -3000.0 937000.0 695.6346341670559 626 1231069.1
11-06-2018 47.188 63.575485292871065 26074.882727724806 -3000.0 934000.0 700.0296685598034 658 1230421.57
10-07-2018 47.523 63.12732782021337 26011.755399904592 -3000.0 931000.0 716.2426614481411 687 1236156.65
10-08-2018 49.513 60.59014804192839 25951.165251862665 -3000.0 928000.0 808.0302142871569 718 1284920.05
10-09-2018 49.9 60.120240480961925 25891.045011381702 -3000.0 925000.0 825.0300601202405 749 1291963.15
10-10-2018 45.779 65.53223093558181 25825.51278044612 -3000.0 922000.0 629.2404814434568 779 1182266.15
12-11-2018 46.532 64.47176136852059 25761.0410190776 -3000.0 919000.0 667.6050889710305 812 1198712.76
10-12-2018 46.3 64.79481641468684 25696.24620266291 -3000.0 916000.0 655.9179265658747 840 1189736.2
10-01-2019 48.075 62.40249609984399 25633.843706563068 -3000.0 913000.0 742.464898595944 871 1232347.04
11-02-2019 47.789 62.77595262508108 25571.067753937987 -3000.0 910000.0 728.9543618824416 903 1222015.76
11-03-2019 49.46 60.655074807925594 25510.412679130062 -3000.0 907000.0 805.6813586736757 931 1261745.01
10-04-2019 50.88 58.96226415094339 25451.450414979117 -3000.0 904000.0 866.9221698113208 961 1294969.8
10-05-2019 49.589 60.497287704934564 25390.953127274184 -3000.0 901000.0 811.3896226985823 991 1259111.97
10-06-2019 52.35 57.306590257879655 25333.646537016306 -3000.0 898000.0 926.8194842406878 1,022 1326216.4
10-07-2019 50.846 59.00169138181962 25274.644845634488 -3000.0 895000.0 865.4958108799118 1,052 1285114.59
13-08-2019 48.443 61.9284519951283 25212.71639363936 -3000.0 892000.0 759.6143921722436 1,086 1221379.62
11-09-2019 49.343 60.79889751332509 25151.917496126032 -3000.0 889000.0 800.4782846604384 1,115 1241071.07
10-10-2019 49.709 60.35124424148544 25091.566251884546 -3000.0 886000.0 816.6730370757812 1,144 1247276.67
11-11-2019 53.209 56.381439230205416 25035.18481265434 -3000.0 883000.0 960.2886729688588 1,176 1332097.15
10-12-2019 52.852 56.76227957314766 24978.422533081193 -3000.0 880000.0 946.5110118822371 1,205 1320159.59
10-01-2020 54.622 54.922924828823554 24923.49960825237 -3000.0 877000.0 1013.0533484676505 1,236 1361371.4
10-02-2020 53.911 55.647270501381904 24867.85233775099 -3000.0 874000.0 986.8486950715068 1,267 1340650.79
11-03-2020 47.468 63.200471896856826 24804.65186585413 -3000.0 871000.0 713.5965281874106 1,297 1177427.21
13-04-2020 40.698 73.71369600471768 24730.938169849414 -3000.0 868000.0 333.2596196373287 1,330 1006499.72
11-05-2020 41.511 72.2700007227 24658.668169126715 -3000.0 865000.0 385.48818385488204 1,358 1023605.97
10-06-2020 45.22 66.34232640424591 24592.32584272247 -3000.0 862000.0 599.9336576735957 1,388 1112064.97
10-07-2020 48.382 62.006531354636024 24530.31931136783 -3000.0 859000.0 756.7897151833325 1,418 1186825.91
10-08-2020 51.117 58.68889019308645 24471.630421174745 -3000.0 856000.0 876.8120194847114 1,449 1250916.33
10-09-2020 52.071 57.61364291064124 24414.016778264104 -3000.0 853000.0 915.7112404217318 1,480 1271262.27
12-10-2020 53.608 55.96179674675422 24358.05498151735 -3000.0 850000.0 975.4700790926726 1,512 1305786.61
10-11-2020 56.51 53.087949035568926 24304.96703248178 -3000.0 847000.0 1079.437267740223 1,541 1373473.69
10-12-2020 60.015 49.98750312421895 24254.979529357563 -3000.0 844000.0 1191.6020994751314 1,571 1455662.6
11-01-2021 64.305 46.65267086540704 24208.326858492157 -3000.0 841000.0 1312.2463261021696 1,603 1556716.46
10-02-2021 67.111 44.702060765001264 24163.624797727156 -3000.0 838000.0 1382.8135477045494 1,633 1621645.02
10-03-2021 67.571 44.3977445945746 24119.22705313258 -3000.0 835000.0 1393.8227938020748 1,661 1629760.29
12-04-2021 63.813 47.01236425179822 24072.214688880784 -3000.0 832000.0 1299.2336984626957 1,694 1536120.24
10-05-2021 66.289 45.256377377845496 24026.958311502938 -3000.0 829000.0 1362.7600356016837 1,722 1592723.04
10-06-2021 70.311 42.667576908307375 23984.29073459463 -3000.0 826000.0 1456.4150701881642 1,753 1686359.47
12-07-2021 71.647 41.87195555989783 23942.41877903473 -3000.0 823000.0 1485.1982637095762 1,785 1715402.48
10-08-2021 73.839 40.62893592816804 23901.789843106562 -3000.0 820000.0 1530.1669849266648 1,814 1764884.26
13-09-2021 78.624 38.156288156288156 23863.633554950273 -3000.0 817000.0 1619.6199633699632 1,848 1876254.32
11-10-2021 81.44 36.83693516699411 23826.79661978328 -3000.0 814000.0 1667.3501964636544 1,876 1940454.32
10-11-2021 81.727 36.70757521993956 23790.08904456334 -3000.0 811000.0 1672.030051268247 1,906 1944292.61
10-12-2021 79.151 37.902237495420145 23752.186807067923 -3000.0 808000.0 1628.8107541281852 1,936 1880009.34
10-01-2022 81.435 36.83919690550746 23715.347610162415 -3000.0 805000.0 1667.2683735494566 1,967 1931259.33
10-02-2022 79.414 37.77671443322336 23677.57089572919 -3000.0 802000.0 1633.3518019492785 1,998 1880330.62
10-03-2022 73.995 40.54327995134806 23637.027615777843 -3000.0 799000.0 1533.2657612000812 2,026 1749021.86
11-04-2022 78.781 38.08024777547886 23598.947368002362 -3000.0 796000.0 1622.3708762265017 2,058 1859148.67
10-05-2022 71.961 41.68924834285238 23557.25811965951 -3000.0 793000.0 1491.8080627006295 2,087 1695203.85
10-06-2022 72.497 41.381022663006746 23515.8770969965 -3000.0 790000.0 1502.958743120405 2,118 1704830.54
11-07-2022 73.489 40.82243601083155 23475.05466098567 -3000.0 787000.0 1523.166732436147 2,149 1725158.29
10-08-2022 77.901 38.510417067816846 23436.54424391785 -3000.0 784000.0 1606.80864173759 2,179 1825730.23
12-09-2022 80.12 37.443834248627056 23399.100409669223 -3000.0 781000.0 1645.394408387419 2,212 1874735.92
10-10-2022 77.63 38.644853793636486 23360.455555875586 -3000.0 778000.0 1601.945124307613 2,240 1813472.16
10-11-2022 79.846 37.572326728953236 23322.88322914663 -3000.0 775000.0 1640.745935926659 2,271 1862238.93
12-12-2022 82.021 36.575998829568036 23286.307230317063 -3000.0 772000.0 1676.7900903427171 2,303 1909966.21
10-01-2023 79.6 37.68844221105528 23248.618788106007 -3000.0 769000.0 1636.5452261306534 2,332 1850590.06
10-02-2023 79.215 37.871615224389316 23210.747172881616 -3000.0 766000.0 1629.9185760272676 2,363 1838639.34
10-03-2023 77.131 38.8948671740286 23171.852305707587 -3000.0 763000.0 1592.9003902451673 2,391 1787268.14
10-04-2023 77.725 38.597619813444844 23133.254685894142 -3000.0 760000.0 1603.6539080090063 2,422 1798032.22
10-05-2023 80.476 37.278194741289326 23095.976491152855 -3000.0 757000.0 1651.386748844376 2,452 1858671.8
12-06-2023 82.297 36.45333365736297 23059.523157495492 -3000.0 754000.0 1681.22774827758 2,485 1897729.58
10-07-2023 84.796 35.37902731260908 23024.14413018288 -3000.0 751000.0 1720.0929289117412 2,513 1952355.33
10-08-2023 86.984 34.48910144394372 22989.655028738936 -3000.0 748000.0 1752.2877770624482 2,544 1999732.15
11-09-2023 89.747 33.42730119112617 22956.22772754781 -3000.0 745000.0 1790.7005248086289 2,576 2060252.57
10-10-2023 87.818 34.16156141110023 22922.066166136712 -3000.0 742000.0 1764.1371928306269 2,605 2012970.01
10-11-2023 86.485 34.688096201653465 22887.378069935057 -3000.0 739000.0 1745.0887437127826 2,636 1979414.89
11-12-2023 92.665 32.37468299789565 22855.003386937162 -3000.0 736000.0 1828.7810931851295 2,667 2117858.89
10-01-2024 94.406 31.77764125161536 22823.225745685548 -3000.0 733000.0 1850.380272440311 2,697 2154649.45
12-02-2024 93.366 32.1316110789795 22791.094134606567 -3000.0 730000.0 1837.574705995759 2,730 2127913.29
11-03-2024 96.271 31.162032179991897 22759.932102426574 -3000.0 727000.0 1872.651161824433 2,758 2191121.42
10-04-2024 98.81 30.36129946361704 22729.570802962957 -3000.0 724000.0 1901.6192693047262 2,788 2245908.89
10-05-2024 96.528 31.079065141720534 22698.491737821238 -3000.0 721000.0 1875.652660367976 2,818 2191040.01
10-06-2024 102.462 29.279147391227966 22669.21259043001 -3000.0 718000.0 1940.7682848275456 2,849 2322732.86
10-07-2024 108.376 27.68140547722743 22641.531184952782 -3000.0 715000.0 1998.5697940503435 2,879 2453798.58
12-08-2024 108.622 27.61871444090516 22613.912470511877 -3000.0 712000.0 2000.837767671374 2,912 2456368.4
10-09-2024 112.717 26.61532865495001 22587.29714185693 -3000.0 709000.0 2037.1372552498735 2,941 2545972.37
10-10-2024 112.025 26.779736665922783 22560.517405191007 -3000.0 706000.0 2031.1894666369117 2,971 2527341.96
11-11-2024 108.544 27.638561320754718 22532.878843870254 -3000.0 703000.0 2000.1197670990564 3,003 2445808.8
10-12-2024 111.942 26.79959264619178 22506.079251224062 -3000.0 700000.0 2030.4711368387198 3,032 2519375.52
10-01-2025 104.867 28.607664947028137 22477.471586277035 -3000.0 697000.0 1965.0605052113626 3,063 2357145.01
10-02-2025 104.228 28.783052538665235 22448.688533738372 -3000.0 694000.0 1958.7155083087075 3,094 2339781.91
10-03-2025 99.917 30.02492068416786 22418.663613054203 -3000.0 691000.0 1913.7884444088595 3,122 2240005.61
11-04-2025 101.57 29.536280397755245 22389.127332656448 -3000.0 688000.0 1931.4659840504087 3,154 2274063.66
12-05-2025 110.408 27.17194406202449 22361.955388594422 -3000.0 685000.0 2017.0005796681398 3,185 2468938.77
10-06-2025 112.754 26.606594887986233 22335.348793706435 -3000.0 682000.0 2037.4532167373218 3,214 2518399.92
10-07-2025 113.793 26.3636603306003 22308.985133375834 -3000.0 679000.0 2046.2418602198734 3,244 2538606.35
11-08-2025 111.058 27.012912172018222 22281.972221203818 -3000.0 676000.0 2022.7538763528964 3,276 2474591.27
10-09-2025 113.358 26.4648282432647 22255.507392960553 -3000.0 673000.0 2042.5819086434133 3,306 2522839.81
10-10-2025 114.2 26.26970227670753 22229.237690683847 -3000.0 670000.0 2049.6409807355517 3,336 2538578.94
10-11-2025 115.59 25.95380223202699 22203.28388845182 -3000.0 667000.0 2061.0692966519596 3,367 2566477.58
10-12-2025 116.017 25.858279390089386 22177.42560906173 -3000.0 664000.0 2064.5250265047366 3,397 2572958.39
12-01-2026 116.119 25.835565239108156 22151.590043822624 -3000.0 661000.0 2065.3467563447844 3,430 2572220.48
10-02-2026 116.565 25.73671342169605 22125.85333040093 -3000.0 658000.0 2068.922918543302 3,459 2579100.09